World Wrestling Entertainment Inc.

Income Statement

World Wrestling Entertainment,

NYSE: WWE

ANNUAL INCOME STATEMENT

In Millions of U.S. Dollars
(except for per share items)
As of 04/30/06 As of 04/30/05 As of 04/30/04
Revenue 400.1 366.4 374.9
Other Revenue, Total
Total Revenue 400.1 366.4 374.9
Cost of Revenue 227.2 213.3 207.1
Gross Profit 172.9 153.1 167.8
Selling/General/Admin. Expences, Total 91.9 91.0 81.8
Research & Development
Depreciation/Amortization 10.5 11.9 12.4
Interest Expense/Income, Net
Unusual Expense (Income)
Other Operating Expense, Total
Total Operating Expense 329.5 316.1 301.3
Operating Income 70.5 50.3 73.6
Interest Income (Expense), Net Non-Op 6.8 4.7 5.1
Gain (Loss) on Sale of Assets
Other, Net 0.6 1.3 1.3
Income Before Tax 77.9 56.4 80.0
Income Tax - Total 30.9 18.6 30.4
Income After Tax 47.0 37.8 49.6
Minority Interest
Equity In Affiliates
Net Income Before Extra. Item 47.0 37.8 49.6
Accounting Change
Discontinued Operations 0.0 1.4 ( 1.4)
Extraordinary Item
Net Income 47.0 39.1 48.2
Preferred Dividends
Income Avail To Common Excl. Extra. Items 47.0 37.8 49.6
Income Avail To Common Incl. Extra. Items 47.0 39.1 48.2
Basic/Primary Weighted Average Shares 69.4 68.6 68.6
Basic/Primary EPS Excl. Extra. Items 0.7 0.6 0.7
Basic/Primary EPS Incl. Extra. Items 0.7 0.6 0.7
Dilution Adjustment
Diluted Weighted Average Shares 70.2 69.4 69.0
Diluted EPS Excl. Extra. Items 0.7 0.5 0.7
Diluted EPS Incl. Extra. Items 0.7 0.6 0.7
DPS-Common Stock 0.7 0.4 0.2
Gross Dividends Common 50.7 20.9 11.0
Interest Expense 0.6 0.6 0.8
Depreciation 8.4 9.8 10.5
Total Special Items
Normalized Pre-Tax Income 77.9 56.4 80.0
Effect of Sp. Charge on Inc. Taxes
Income Taxes Ex. Impact of Special Items 30.9 18.6 30.4
Normalized Income After Taxes 47.0 37.8 49.6
Normalized Income Available to Common 47.0 37.8 49.6
Basic Normalized EPS 0.7 0.6 0.7
Diluted Normalized EPS 0.7 0.5 0.7